Use this program to obtain performance reporting and analysis of rental revenue for contracts selected via various criteria. The data reported is from closed RAs which are selected by their DBR Date as well as adjustments made to posted RAs within the date range.The report is divided into two sections:

Note: As long as the selection parameters are the same (dates, location, posting status, etc.), the "Grand Totals" of the report (at the bottom of each column) will be the same no matter which sort is chosen. Therefore, the variation in the report comes from the choice of how to SORT the data. See sample reports at the end of this chapter which illustrate this point. .

A Note About Types of Reports:

Because of the way RA revenue records are stored, reports in CARS+ fall into one of the following categories depending on how they read and access data in CARS+:

1. Contract Oriented Reports

These reports, such as the Operations DBR, read the RA File by the closing DBR date and report ALL revenue for the RA -- regardless of when the revenue item was added to or removed from the rental agreement. All revenue and utilization reports in CARS+ not listed in the next section as a "Revenue Oriented Report" fall into this category.

2. Revenue Oriented Reports

Reports of this type show revenue based on the DBR date of each individual charge. When a RA closes, its DBR date is assigned to each charge. For RAs that are open for multiple months (example: opened in December, closed in January) ALL of the charges will be reported as of the DBR date. This is the same as the Accounting DBR. (Revenue is not allocated to each month.)

When a posted RA is edited, the resulting change will be reflected on reports run for the time of the edit. Therefore, it's possible for the RA to appear on multiple reports.

Reports that fall into this category are:

Accounting DBR

Extra Revenue Report

Revenue Analysis Report

For example, assume the Revenue Analysis Report for the month of April included RA # 1234 which had LDW revenue of $30.00.

However, in May the posted contract was edited because it was discovered that the LDW charge should have been only $25.00. When the Revenue Analysis Report is run for May, RA # 1234 will be included again -- this time with a negative $5.00 for LDW because of the edit entered in May to the posted RA.

Because the separately dated edits to previously posted contract can exist, you should realize that it is possible to have contracts listed with negative amounts on this report and to have negative percentages.

User tip - Clean up the selection of options: Use the "Expire Date" field on page 2 of the Edit Optional Items program to indicate when options are no longer active and should not appear as choices on this report. If the date range for the report is later than the expiration date entered, the Option will not be listed as a choice.

To access the Revenue Analysis Report, type REVANL (RET) at any menu "OPTION:" field or the appropriate line number on the Month End menu. The screen will then display:

OPTION: __ REVENUE ANALYSIS REPORT
1 Start DBR Date 09-15-07 9 Section B 18 Out Drawer ALL
2 End DBR Date 09-15-07 10 Leased Only B 19 RAs B
3 Location TUS 11 Create ASCII N 20 Rev items Only N
4 RA Post Status Y 12 Owning Loc ALL 21 Brand ID ALL
5 RA Post Code ALL 13 Truncate Decimals (Y/N)? N
6 Source Code ALL 14 Month Subtotals (Y/N) N
7 Primary Sort By L 15 Print/Display/CSV D Printer: /dev/tty
8 Secondary Sort 16 Start RQ FIRST 17 End RQ LAST

Select (with an 'X') up to 7 items to be reported
X T&M BRACK LDW3
X Drop Chrge CSADJ MISC
X PPD-FUEL CLEAN PAI
X All Cvgs DISC PEC
X All Opts DRIVR PH CD
X TAX FFSNW RRACK
X FUEL FFSUS SEAT
MISC FFTAX SLI
AGE24 GARS SRCHG
APTX GPS UPGRD
MISC LDW UPSEL
ABAST LDW1
AC LDW2

1SAVE 2 +39 3ERASE 4 -39 5BACKUP 6 7HELP 8


Enter data as follows:

1. START DBR DATE

Using your selected date format, enter the Starting DBR date. Press RET to default to yesterday's date.

EXAMPLE: Type 080107 (RET)

2. END DATE

Using your selected date format, enter the Ending DBR date. Press RET to default to yesterday's date.

EXAMPLE: Type 083107 (RET)

3. LOCATION

Enter up to 6 alphanumeric characters to indicate the Opening Location making one of the following choices:

  1. Up to 6 alphanumeric characters to select RAs for a single location.
  2. A Group Name representing several locations.(The first character of a Group Name is the plus sign "+".)
  3. Press RETURN to default to ALL locations.

EXAMPLE: Type TUS (RET).

4. RA POST STATUS

This field controls whether the report should be based on posted RAs, unposted RAs, or both.

Y = Yes. Report only those RA's that are posted.

N = No. Report only those RA's that are unposted.

B = Both. Include both posted and unposted contracts.

EXAMPLE: Type Y (RET)

A pop-up window displaying a choice of responses is available for this field. Press Shift/F7 to display the pop-up window.

5. RA POST CODE

If you have set up multiple Posting Codes and want to restrict the report to RAs that fall under a single Posting Code, you can make that selection here. Either enter a single character representing a Posting Code or press (RET) to default to "ALL".

EXAMPLE: Press (RET)

6. SOURCE CODE

For the Source Code, enter:

  1. Up to 5 alphanumeric characters to select a single Source Code.
  2. A Source Group Code representing several Source Codes (see the Chapter Edit Source Groups for details). Remember, the first character of a Group Name is the plus sign "+".
  3. Press (RET) to include “ALL” Sources.

EXAMPLE: Press (RET)

7. PRIMARY SORT

Enter one of the following characters to indicate the primary sort order for the data:

A = Travel Agent
B = Bill-to customer #
C = CDPID#
G = Salesmen
L
= Location
M = Rental Agent
O = Tour Operator
Q
= RQ Code (Rate Quoted on Reservation- Hertz only)
R = Rate
S
= Source code
T = RA Type
V = Vehicle class
X = Source Group

EXAMPLE: Type S (RET)

A pop-up window displaying a choice of responses is available for this field. Press Shift/F7 to display the pop-up window.

User tip: RAs with the sort item chosen are listed first. RAs without the sort item are grouped together at the end. For example, if Source Code is selected as the primary sort, the data from all RAs with Source Codes are listed first. Then the data from RAs without Source Codes are grouped together and will appear after the code "~~1".

8. SECONDARY SORT

Enter one of the following characters to indicate the secondary sort order if desired. Leave this field blank if no secondary sort is needed.

L = Location
M = Rental Agent
P = Posting Code
R
= Rate
S = Source code
V = Vehicle class
D = Drawer
B = Bill to customer #

EXAMPLE: Press (RET)

A pop-up window displaying a choice of responses is available for this field. Press Shift/F7 to display the pop-up window.

User tip: When a secondary sort is chosen it is applied to only those RAs that fell into the primary sort category. Continuing the example from the field above, the secondary sort would be applied only to those RAs with a Source Code. The group of RAs without a Source Code will not be considered for the secondary sort.

9. SECTION

Enter 1 alpha character to select which information should be included in the report.

A = Analysis section (statistics and averages) only
B
= Both Revenue and Analysis sections
R = Revenue section only

EXAMPLE: Type B (RET)

A pop-up window displaying a choice of responses is available for this field. Press Shift/F7 to display the pop-up window.

10. LEASED ONLY

Indicate in this field whether the report should be based on rental contracts, lease contracts, or both.

Enter:

L = Lease. Base the report on Lease contracts only (those created under the Leasing Logic.)
N
= Non-lease. Base the report on contracts that are not Lease contracts (rentals).
B
= Both. Base the report on Lease and non-lease contracts.

EXAMPLE: Type N (RET)

A pop-up window displaying a choice of responses is available for this field. Press Shift/F7 to display the pop-up window.

11. CREATE ASCII

Enter:

N = No, an ASCII file is not needed.

Y = Yes, create an ASCII file on another part of the disk for use in importing data to another software such as Excel. For further instructions on this, contact Thermeon's Customer Support Dept. (The file is created in the base [carsplus] directory and is called: RARyyyymmddhhmm (year, month, day, hour, minute).

User Tip: The difference between CSV in Field 15 vs Create ASCII File in this field. The Create ASCII File option (in this field) should only be used by operations running CARS+ on their own hosted servers. For users using CARS+ Internet, use the CSV option (in Field 15) as the resulting file will be delivered to your PC.

EXAMPLE: Type N (RET)

12. OWNING LOC

Enter up to 6 alphanumeric characters to indicate the owning location for the vehicles to be included in this report.

Enter:

  1. Up to 6 alphanumeric characters to select a single location.
  2. A Group Name representing several locations. (The first character of a Group Name is the plus sign "+".)
  3. Press RETURN to default to "ALL" locations.

EXAMPLE: Type TUS (RET).

13. TRUNCATE DECIMALS

This field is used to indicate whether or not you want the digits beyond the decimal points to print on the totals line.

Y = Yes, drop the digits after the decimal point on the Grand Totals lines on both pages of the reports. For example, an actual total of $3,456.98 would print as $3,456.

N = No, print the actual totals on the Grand Total line.

EXAMPLE: Type N (RET)

14. MONTH SUBTOTALS

Enter:

Y = When run for multiple months, print monthly subtotals in the report.

N = Monthly subtotals are not needed.

EXAMPLE: Type N (RET)

15. PRINT/ DISPLAY/CSV

Enter:

P = Print a hard copy of this report on your terminal's assigned printer. See the Edit Terminal Record Chapter for instructions on how to assign printers.

D = Display this report on the terminal screen. See the General Data Entry Instructions Chapter on how to control the screen display

C = CSV. In order to get the CSV file, you must first use Change User Environment to set your CARS+ Report Printer to a value that causes the output to be opened or saved as a file. The current CARS+ Report Printer setting is displayed to the right of this field on the same line. For most users, changing the printer to "CSV" or "EDITOR" will cause the output to be opened in the default spreadsheet program on the local PC. Please refer to the chapter for Edit Terminal Records or Change User Environment for more information on setting up printing to a file and/or opening a file in the default program for that file.

EXAMPLE: Type P (RET)

16. START RQ

For Hertz users only, use this field and the next one to limit the report to particular RQ Codes (Rate Quoted on Reservation). Enter up to 6 alphanumeric characters for the starting RQ Code.

All users other than Hertz should ignore this field.

EXAMPLE: Press (RET)

17. END RQ

For Hertz users only, use this field and the one above to limit the report to particular RQ Codes (Rate Quoted on Reservation). Enter up to 6 alphanumeric characters for the ending RQ Code.

All users other than Hertz should ignore this field.

EXAMPLE: Press (RET)

18. OUT DRAWER

To limit the report to RAs opened using a particular drawer, enter the Drawer number in this field. Otherwise, press (RET) to accept the default of "ALL" drawers.

EXAMPLE: Press (RET)

19. RAs
Indicate which RAs should be included in the report:

O = Owned RAs only

F = Foreign RAs only

B = Both owned and foreign RAs

EXAMPLE: Type B (RET)

20. REV ITEMS ONLY
When records are set up in the Edit Optional Items file, a Y/N field is used to declare whether or not the item should be "reported as revenue". Typically, taxes and fees owed to a government or airport agency are flagged with "N" as they are not considered revenue items.

Instead of having to manually configure this report item by item, this field can be used to automatically exclude all of the options where the "Report as Revenue" field is either set to "N" or is blank. Enter:

Y = Include just the revenue items in the report. Exclude those items marked with "N" or "blank" in the "Rpt as Rev" field in their Edit Optional Items record.

N = Include all items.

EXAMPLE: Type Y (RET)

User tip: Placing a "Y" in this field will generate the same statistical analysis that formerly appeared on the Accounting DBR.

NOTE: The CARS+ Report Driver can be used to automatically generate this report on a daily basis. The report can be printed from CARS+ using the Print Auto Create Reports program and/or it can be delivered to an email account. Please contact Thermeon Customer Support to have this set up.

21. BRAND ID
Enter up to 3 alphanumeric characters to indicate the Brand of RAs to be reported or press RET to default to all rental agreements. This field is used by operations that are "dual branded" and rent cars under more than one "rental brand" (example: both Hertz and Dollar).

EXAMPLE: TYPE ZE (RET)


The remaining fields on the screen are used to select which items will be included on the report. Items appear as either:

1. A unique column on the report. Up to seven items can appear this way.

2. Not in a unique column but rather subtotaled together with all other charges in an "Other Revenue" column. As a result, this revenue is included in the Total Revenue figure (far right column of page 1 of the report.)

3. Excluded from the Total Revenue figure all together.

The possible choices are listed on the screen.

1. To select an item for the detailed columns, place a capital "X" in front of the choice. Although each choice on the screen is not numbered, each one is a separate data entry field and can be accessed by pressing the RET key the appropriate number of times. By default the first seven choices are pre-selected for the report.In order to select any of the other choices, you must first remove the "X"in front of one or more of the pre-selected choices by using the F3 "Erase" key and then place an "X"in front of your alternate selection.

2. To exclude an item from being included in the Total Revenue figure on both sections of the report, place a capital "N" in front of the choice. There is a limit of 80 imposed for items that may be excluded from Total Revenue. Even though they are excluded from Total Revenue columns in both sections of the report, they will be included in the "Gross Revenue" column in the second section.

3. All other items, those without an X or N, will be totaled together under the "Other Revenue" column on page 1.

Definitions: The following hard coded selection options appear in the first column:

T&M - Time and Mileage less discounts, customer service adjustments, and promos

PPD Fuel - This selection reports revenue from the sale of Prepaid Fuel (Fuel Purchase Option.) Note that fuel may be presold for either a full tank or half tank.

Fuel at Close - This selection reports revenue from charging for fuel at the time of RA Close.

Note about Fuel: A field in the Edit Miscellaneous Control File can be used to forgive the application of the prepaid option for RAs where the distance traveled is not sufficient to impose the charge.In those cases, the customer is charged a refueling charge at Close based on the distance driven. RAs such as these open with Prepaid Fuel but close with Fuel at Close. They are reported under the Prepaid Fuel category.

Tax - This item represents the option marked with option type lower case "t" (Sales Tax or PST). Remember, mark it with "N" to exclude this item from the report.

Note about taxes: The item "Tax" does NOT include options marked as option type uppercase "T" nor those marked with lower case "f" (federal tax such as GST). Those are listed individually in the columns to the right.To exclude them, mark them with "N".

All Cvgs - Placing an "X" before this item will cause all options designated as "coverages" to be added together and appear in a single column. Note: This will not prevent you from also selecting individual coverages with an "X". If you were to select " All Cvgs " as well as individual coverages listed, those items selected for individual columns will NOT be included in the " All Cvgs " column.

Example: Assume LDW is selected individually with a "X" and " All Cvgs " is also selected with a "X".Because LDW was selected, it will not be included in the " All Cvgs " column.

All Opts - Placing an "X" before this item will cause all Options (including those like taxes that you may have individually flagged with an "N") to be added together and appear under a single column. Like the choice above, if you select "All Opts" and then select individual options as well, those items selected for individual columns will NOT be included in the "All Opts" column. In addition, if you excluded an option with a "N" and then chose "All Opts" - it will be excluded from "Total Revenue" but it will be included in "All Opts". (The key is that you cannot ask for "All Opts" and then try to exclude individual options.)

Example: Assume APTAX is excluded from the report with a "N" and then "All Opts" is selected with a "X". The "N" means APTAX it will not be included in the calculation of the "Total Revenue" column. However, because the choice "All Opts"includes the option APTAX, the revenue from APTAX will be included in the "All Opts" column -- even though the user wanted to exclude it from the report. As a result, the columns will not add up across the page.

All Misc - Like the choices above for all coverages and all options, placing an "X" before this item will cause all options designated as "miscellaneous" (Option Type "M") to be added together and appear in a single column. Any miscellaneous options selected for individual columns will NOT be included in the "All Misc" column.Note:For Hertz Brazil users, this category also includes Option Type "B".

User tip - Clean up the selection of options: Use the "Expire Date" field on page 2 of the Edit Optional Items program to indicate when options are no longer active and should not appear as choices on this report. If the date range for the report is later than the expiration date entered, the Option will not be listed as a choice.

The screen will then display:

OPTION: __ REVENUE ANALYSIS REPORT
1 Start DBR Date 08-01-07 9 Section B 18 Out Drawer ALL
2 End DBR Date 08-31-07 10 Leased Only N 19 RAs B
3 Location TUS 11 Create ASCII N 20 Rev items Only N
4 RA Post Status Y 12 Owning Loc TUS 21 Brand ID ALL
5 RA Post Code C 13 Truncate Decimals (Y/N)? N
6 Source Code ALL 14 Month Subtotals (Y?N) N
7 Primary Sort By C 15 Print/Display/CSV P Printer: /dev/tty
8 Secondary Sort V 16 Start RQ FIRST 17 End RQ LAST

Select (with an 'X') up to 7 items to be reported
X T&M BRACK LDW3
Drop Chrge CSADJ MISC
X PPD-FUEL CLEAN X PAI
All Cvgs DISC X PEC
All Opts DRIVR PH CD
N TAX FFSNW RRACK
X FUEL FFSUS SEAT
MISC FFTAX X SLI
AGE24 GARS SRCHG
N APTX GPS UPGRD
MISC X LDW UPSEL
ABAST LDW1
AC LDW2

1SAVE 2 +39 3ERASE 4 -39 5BACKUP 6 7HELP 8


PRESS "F1" AT THE "OPTION" TO BEGIN PRINTING.


NOTES ON READING THE REPORT

Revenue Section (page 1)

User tip: This section includes closed RAs as well as edits to posted RAs. Therefore, to compare it to the Accounting DBR, both the Closed section and the Edits to Posted RAs section of the Accounting DBR need to be added together.

  1. Going across the top of the page are the seven columns of revenue, plus columns for "Other Revenue" and "Total Reported Revenue".

    Other Revenue=Total of all charges that are not shown in an individual column and have not been excluded from the report with a "N".

    Reported Revenue=All charges except those flagged with a "N" on the selection screen.
  2. Going down the left hand edge are the sorted items. For example, if the primary sort is Vehicle Class, one line will print for each class of vehicle in the fleet that had revenue during the requested date range. If the sort selected is one that does not apply to all RAs, there will be a row titled "No Sort Value" and the RAs without that item will totaled together on that row. For example, the sort selected could be CDPID#. Those RAs without a CDPID will be totaled together with the label "No Sort Value".
  3. A subtotal then prints for all RAs reported above.
  4. Non-Revenue line shows the figures from RAs that have zero gross revenue. Note that there may be Time or other revenue that has been adjusted down to gross revenue of zero with a Customer Service Adjustment.
    Also note that comp rentals that have a zero charge for time but have a charge for a coverage or fuel are in included in the main section of the report, not the Non-Revenue section, because the gross revenue is greater than zero.
  5. The Grand Total line includes the subtotals mentioned above. This report is designed so that regardless of what sort options are chosen, the grand total of the Total Revenue column will always be the same when run for the same date and location ranges and when the same items are excluded.
  6. Inclusive Rates: Just as they are on the RA, inclusive rates are unbundled on the the Accounting DBR and Revenue Analysis Report. The revenue is allocated to the various items included in the rate.
  7. Note that T&M on the report is the net of Time, Mileage, Discounts, and Customer Service Adjustments. (On the Accounting DBR, these items are shown in separate columns.)
  8. The following special codes appear in the sort by column for unique subtotals:

~~1 = total of all RAs that did not have a value for the primary sort

~~2 = total of all RAs that had zero revenue

~~3 = total of all RAs that were charged for more than 60 days of rental.


Analysis Section (page 2)

User tip: This section includes closed RAs only; edits to posted RAs are not included in the analysis section.

The following are the definitions of the columns reported:

Closed Gross Revenue = All charges on the RAs, including those that had been flagged with a "N" on the selection screen or which are defined in Edit Optional Items as "Do not report as revenue". (See Field 20 above.) This is the same total of Gross Revenue as shown on the RA’s Closed section of the Accounting DBR run for the same selection parameters. This does not include adjustments to posted RAs.

Closed Reported Revenue= All charges except those flagged with a "N" on the selection screen or defined "in Edit Optional Items as "Do not report as revenue". (See Field 20 above.) This total includes adjustments to posted RAs. It is the figures in this column on which all of the other statistics of this report are based.

Rental Days = Total number of chargeable days for the closed RAs. One of two possible formulas are used in CARS+ to calculate this figure. To chose the formula to be used in this as well as over fifty other CARS+ reports, go to Page 5, Field 3 of Edit Miscellaneous Control Fields.

Note: It is important to note that all data reported is from closed RAs. This means that the Rental Days are calculated the same. For example: A vehicle that was rented on the 1st of June at noon, and returned on the 1st of July at noon, the rental days would only appear in July as 30 rental days and would not be calculated separately for June.

(Adjustments to posted RAs are not included in this count.)

Revenue per Day = Total Revenue divided by Rental days.

Percent Revenue = Total Revenue for this sort item divided by the Subtotal of Total Revenue (RAs that appear in the lines "W/o this item" and ”>60 days" subtotals are not included in the averages).

Percent of Total Days = Rental Days for this sort item divided by the Subtotal of Rental Days.

Number of RAs = Number of RAs with this sort item in the reporting period. (Adjustments to posted RAs are not included in this count.)

Revenue per RA = Total Revenue divided by Number of RAs.

Length of rental = Rental Days divided by Number of RAs. (Adjustments to posted RAs are not included in this count.)

Percent of RAs = Number of RAs divided by the Subtotal of Number of RAs. (Adjustments to posted RAs are not included in this count.)

Going down the left hand edge are the sorted items.

A subtotal then prints for all RAs reported above.

Non-Revenue line shows the figures from RAs that have zero gross revenue.

04-22-XX 08:28:01 TOM   /dev/ttyp8 00            CARS+ RENT-A-CAR                             PRTFILE     Report #4462   Page 0001

R E V E N U E A N A L Y S I S R E P O R T

SELECTIONS----------
Date range: 03-01-XX to 03-31-XX
Location: TUS
Sort Order: Vehicle Class
Post Status Y
Post Code ALL
Section: Both

------------------------------------------------------------------------------------------------------------------------------------
TUS ➍ ➏
➌ ➎ Reported
Vehicle Class T&M PPD-FUEL FUEL LDW PAI SLI PEC Other Revenue
------------------------------------------------------------------------------------------------------------------------------------

CCAR COMPACT 12945.53 64.64 216.60 2691.65 0.00 638.40 161.50 1899.39 18617.71
ICAR INTERMEDIATE 908.52 39.13 66.88 195.30 0.00 11.85 9.00 177.25 1407.93
MVAR MINIVAN 10609.64 80.48 129.00 2415.60 0.00 276.80 167.00 696.56 14375.08
SCAR STANDARD 15012.62 40.40 782.53 1584.75 1611.20 624.10 54.00 1073.55 20783.15
XFAR 4 WHL DR 9235.81 106.00 41.25 2351.95 69.75 470.50 281.00 1327.11 13883.37
Sub-Totals 48712.12 330.65 1236.26 9239.25 1680.95 2021.65 672.50 5173.86 69067.24
**** GRAND TOTALS ****
48712.12 330.65 1236.26 9239.25 1680.95 2021.65 672.50 5173.86 69067.24



NOTES - REVENUE ANALYSIS REPORT, PAGE 1

This report was requested 4-22 at 8:28 a.m. by Tom. It is used to report and analyze rental revenue via various criteria. It reports closed RAs which are selected by DBR date as well as adjustments to posted RAs that were made within the date range. The report can be limited to posted RAs only or may include both posted and unposted RAs if requested.

The "Selections" show that the following were requested:

Date Rate: March 1 through March 31

Location: The revenue shown is for contracts that opened at the Tustin location.

Sort Order: The data on this report is sorted by vehicle class. Several other choices are available which include Rate Code, CDP#, Employee, RA Type, and Source Code.

Post Stat: The report is limited to posted RAs. (Adjustments to posted RAs are always included.)

Post Code: The report includes all Post Codes. (Each vehicle is assigned a Post Code which specifies the G/L accounts used to record revenue earned by that vehicle.)

Section: There are two sections to the report. The first section reports revenue by the sort selected. The second section uses the revenue figures for analysis. Either section or both sections can be requested.

Because "Vehicle Class" was the sort selected, the classes are listed in the first column of the report.

Column headings can vary depending upon which items (up to 7) you chose for the individual columns.

Except for the items that have been designated as being excluded from the report, the column labeled "Other" is a total of all other charges on the contracts that are not already shown in a column.

The column labeled "Reported Revenue" is all charges except those flagged with an "N" (excluded) on the selection screen.

This report shows that more time and mileage ($15,012.62) and total revenue ($20,783.15) were made with standard cars (SCAR) than any other class of vehicle. Interestingly, however, the most revenue from LDW sales was generated by the compact car class (CCAR).


04-22-XX 08:28:01 TOM   /dev/ttyp8 00               CARS+ RENT-A-CAR                            PRTFILE     Report #4462   Page 0002

R E V E N U E A N A L Y S I S R E P O R T
------------------------------------------------------------------------------------------------------------------------------------


TUS
Close Close Rental Revenue Percent Percent of Number Revenue Length Percent
Vehicle Class Gross Rev Rpt Rev Daysper Day ➋ Revenue Total Days of RA's per RA of Rental of #RA's
------------------------------------------------------------------------------------------------------------------------------------

CCAR 19385.06 18617.71 402.00 46.31 26.96 31.17 32.00 581.80 12.56 20.25
ICAR 1484.03 1407.93 28.00 50.28 2.04 32.17 6.00 234.66 4.67 3.80
MVAR 14897.84 14375.08 299.00 48.08 20.81 23.18 40.00 359.38 7.48 25.32
SCAR 21610.25 20783.15 338.67 61.37 30.09 26.26 44.00 472.34 7.70 27.85
XFAR 14340.44 13883.37 222.00 62.54 20.10 17.21 36.00 385.65 6.17 22.78
Sub-totals 71717.62 69067.24 1289.67 53.55 100.00 100.00 158.00 437.13 8.16 100.00

Grand Total 71717.62 ➌ 69067.24 1289.67 53.55 100.00 100.00 158.00 437.13 8.16 100.00


NOTES - REVENUE ANALYSIS REPORT, PAGE 2

The Rental Days column shows by Class the number of chargeable rental days represented from 3-1 to 3-31.

Revenue per day is calculated from total revenue divided by rental days.

The Grand Total of Close Gross Revenue is the same total as the Gross Revenue from the Accounting DBR run under the same selection parameters (date, time, location, posting status, etc.)

Observations: There were 44 contracts during this time for standard (SCAR) cars, which is more than for any other class of vehicle.Although there were fewer rental contracts for compact (CCAR) cars, because they are longer in length and add on sales for coverages and options were better, the compact vehicles generated the most revenue per RA.


04-22-XX 08:29:03 TOM   /dev/ttyp8 00                   CARS+ RENT-A-CAR                   PRTFILE     Report #4463   Page 0001

R E V E N U E A N A L Y S I S R E P O R T


SELECTIONS----------
Date range: 03-01-XX to 03-31-xx
Location: TUS Report based on posted RAs only.
Sort Order: Rate Code
Post Stat: Y
Post Code: ALL
Section: Both

------------------------------------------------------------------------------------------------------------------------------------
TUS
Reported
Rate Code T&M PPD-FUEL FUEL CDW PAI SLI PEC Other Revenue
------------------------------------------------------------------------------------------------------------------------------------

CORP CORPORATE RATE 21336.35 128.17 879.91 3612.05 1429.85 1261.15 309.50 2089.55 31046.53
EMP EMPLOYEE 1813.10 48.16 11.00 390.60 0.00 79.00 42.00 141.71 2525.57
FF FREQ FLYER SPECL 100.00 16.16 5.00 0.00 319.00 0.00 0.00 3.00 124.16
GOVT GOVERNMENT 514.00 0.00 10.00 41.85 17.60 55.30 42.00 0.00 663.15
INSBS INS - BODY SHOP 636.50 0.00 5.00 0.00 0.00 0.00 0.00 43.73 685.23
INS25 INSUR - 25 A DAY 2613.85 0.00 72.06 571.95 13.20 161.95 99.00 310.97 3829.78
INS30 INSUR - 30 A DAY 660.00 0.00 34.50 0.00 13.20 0.00 0.00 107.50 802.00
RETL RETAIL YIELD MGD 14119.32 122.00 144.10 3674.20 83.70 323.65 165.00 1651.30 20313.27
WKEND WEEKEND THU-MON 6555.00 16.16 64.69 823.05 167.40 75.05 15.00 793.50 8509.85
WKENDS WEEKEND SPECIAL 264.00 0.00 5.00 125.55 0.00 35.55 0.00 22.50 452.60
WKLYSP WEEKLY SPECIAL 100.00 0.00 5.00 0.00 0.00 0.00 0.00 10.10 115.10
Sub-Totals 48712.12 330.65 1236.26 9239.25 1680.95 2021.65 672.50 5173.86 69067.24
**** GRAND TOTALS ****

48712.12 330.65 1236.26 9239.25 1680.95 2021.65 675.50 5173.86 69067.24


NOTES - REVENUE ANALYSIS REPORT, PAGE 3

This is another version of the Revenue Analysis Report which has been run with all of the same selections except that the report is sorted by Rate Code instead of by Vehicle Class.

Note that no matter what selection is chosen for the sort, the column totals for T&M, LDW, PAI, etc. are the same as those on the previous report. This is because the selection parameters were the same (same dates, location, etc.).The data is simply sorted and analyzed with a different variation.


04-22-XX 08:29:03 TOM   /dev/ttyp8 00        CARS+ RENT-A-CAR                           PRTFILE     Report #4463   Page 0002

R E V E N U E A N A L Y S I S R E P O R T

------------------------------------------------------------------------------------------------------------------------------------
TUS
Close Close Rental Revenue Percent Percent of Number Revenue Length Percent
Rate Code Gross Rev Rpt Rev Days per Day Revenue Total Days of RA's per RA of Rental of #RA's
------------------------------------------------------------------------------------------------------------------------------------

CORP CORPO 32207.79 31046.53 494.67 62.76 44.95 38.39 67.00 463.38 7.38 42.68
EMP EMPLO 2620.98 2525.57 106.33 23.75 3.66 8.25 6.00 420.93 17.72 3.82
FF FREQ 130.16 124.16 4.00 31.04 0.18 0.31 2.00 62.08 2.00 1.27
GOVT GOVER 690.95 663.15 16.00 41.45 0.96 1.24 3.00 221.05 5.33 1.91
INSBS INS - 689.18 685.23 23.00 29.79 0.99 1.78 6.00 114.21 3.83 3.82
INS25 INSUR 3906.66 3829.78 99.00 38.68 5.55 7.68 11.00 348.16 9.00 7.01
INS30 INSUR 806.90 802.00 21.00 38.19 1.16 1.63 4.00 200.50 5.25 2.55
RETL RETAI 21192.15 20313.27 358.67 56.63 29.41 27.83 38.00 534.56 9.44 24.20
WKEND WEEKE 8884.14 8509.85 152.00 55.99 12.32 11.80 18.00 472.77 8.44 11.46
WKENDS WEEKE 473.61 452.60 9.00 50.29 0.66 0.70 1.00 452.60 9.00 0.64
WKLYSP WEEKL 115.10 115.10 5.00 22.02 0.16 0.39 1.00 110.10 5.00 0.64
Sub-Totals 71717.62 69067.24 1228.67 53.59 100.00 100.00 157.00 439.89 8.21 100.00

Grand Total 71717.62 ➊ 69067.24 1228.67 53.59 100.00 100.00 157.00 439.89 8.21 100.00


The Grand Total of Close Gross Revenue is the same total as the Close Gross Revenue from the Accounting DBR run under the same selection parameters (date, time, location, posting status, etc.)